Napa County Logo
File #: 25-537    Version: 1
Type: Report Status: Agenda Ready
File created: 3/21/2025 In control: Flood Control and Water Conservation District
On agenda: 4/15/2025 Final action:
Title: Approve a Budget Amendment to increase appropriations for Watershed Projects and Flood Control Projects to fund Fleet Management Charges for Fiscal Year 2024-25. (Fiscal Impact $10,544 Expense; Flood District Fund; Not Budgeted; Discretionary) [4/5 vote required]
Sponsors: Board of Supervisors
Date Ver.Action ByActionResultAction DetailsMeeting DetailsVideo
No records to display.

TO: Napa County Flood Control and Water Conservation District
FROM: Richard Thomasser - District Manager
REPORT BY: Sarah Geiss - Supervising Staff Services Analyst
SUBJECT: Increase Appropriations Watershed Projects and Flood Control Projects


RECOMMENDATION
title
Approve a Budget Amendment to increase appropriations for Watershed Projects and Flood Control Projects to fund Fleet Management Charges for Fiscal Year 2024-25. (Fiscal Impact $10,544 Expense; Flood District Fund; Not Budgeted; Discretionary)
[4/5 vote required]
body

BACKGROUND
Fleet charges are broken down into two different types of charges:
1. The allocation which covers Operations and Maintenance and Replacement; and
2. The estimated fuel cost, for which are charged as actuals.

Fees are based on estimates on past year actuals. For Fiscal Year 2024-25, the recommended charges are as follows:
Subdivision 80005-00: $20,687 for allocation and $1,606 for fuel estimate - Total of $22,293
Subdivision 80010-00: $11,667 for allocation and $1,800 for fuel estimate - Total of $13,467

The original budgeted amount for Subdivision 8000500 is $16,300, a difference of $5,944 from the recommended charges. And the original budgeted amount for Subdivision 8001000 is $8,918, a difference of $4,550 from the recommended charges.

Requested Action:
1. Approval of Budget Amendment for the following (4/5 vote):
a. Increase appropriations in the amount of $5,994 for Fleet Charges within Flood District Fund, (Subdivision 8000500, Account 52906) offset by use of fund balance; and
b. Increase appropriations in the amount of $4,550 for Fleet Charges within Flood District Fund, (Subdivision 8001000, Account 52906) offset by the increase of revenue; and
c. Increase revenue in the amount of $4,550 within Flood District Fund, (Subdivision 8001000, Account 49900); and
d. Increase appropriations in the amount of $4,550 w...

Click here for full text