Skip to main content
Napa County Logo
File #: 24-405    Version: 1
Type: Report Status: Agenda Ready
File created: 3/4/2024 In control: Napa County Housing Authority
On agenda: 3/12/2024 Final action:
Title: Approve a Budget Amendment for increased operating costs and unfunded carryforward expense in Farmworker Centers for $112,810 (Fiscal Impact $112,810 Expense and Revenue; Housing Authority Fund; Not Budgeted; Discretionary) [4/5 Vote Required]
Sponsors: Board of Supervisors
Date Ver.Action ByActionResultAction DetailsMeeting DetailsVideo
No records to display.

 

TO:                     Housing Authority Commissioners

FROM:                     Ryan J. Alsop, County Executive Officer

REPORT BY:                     Jennifer Palmer, Executive Director of Housing Authority

SUBJECT:                     Approve a Budget Amendment for Farmworker Centers

 

RECOMMENDATION

title

Approve a Budget Amendment for increased operating costs and unfunded carryforward expense in Farmworker Centers for $112,810 (Fiscal Impact $112,810 Expense and Revenue; Housing Authority Fund; Not Budgeted; Discretionary)
[4/5 Vote Required]

body

BACKGROUND

A budget amendment is necessary as a result of increased operating costs and an unfunded carryforward expense from the prior fiscal year which will be offset by Transfer-In Revenue from County Service Area #4.  Increased costs are a result of higher than forecast utility rates, water treatment services, communication charges, and restoring previously reduced professional services contract agreements related to operations of the Farmworker Centers.

Requested Actions:
1.  Approve a Budget Amendment to:
a.  Increase revenue in NCHA - Calistoga Center (5060-5060501) Transfer-In (48200) in the amount of $69,430 for increased operating costs and unfunded carryforward.
b.  Increase appropriation in NCHA - Calistoga Center (5060-5060501) in Service and Supplies Expense in the amount of $39,150, for the following expenses:
*Utilities-Electric $5,100 (53205)
*Utilities-Sewer $200 (53225)
*Other Professional Services $30,000 (52490)
*Communications/Telephone $850 (52800)
*Water Treatment Services $3,000 (52383)
c.  Increase revenue in NCHA - River Ranch Center (5060-5060502) Transfer-In (48200) in the amount of $27,950 for increased operating costs.
d.  Increase appropriation in NCHA - River Ranch Center (5060-5060502) Service and Supplies Expense in the amount of $27,950, for the following expenses:
*Client Meal Expenses $3,500 (53505)
*Utilities-Electric $6,600 (53205)
*Other Professional Services $15,000 (52490)
*Communications/Telephone $850 (52800)
*Utilities-Fire Suppression $2,000 (53215)
e.  Increase revenue in NCHA - Mondavi Center (5060-5060503) Transfer-In (48200) in the amount of $15,430 for increased operating costs.
f.  Increase appropriation in NCHA - Mondavi Center (5060-5060503) in Service and Supplies Expense in the amount of $15,430, for the following expenses:
*Client Meal Expenses $4,000 (53505)
*Utilities-Electric $2,000 (53205)
*Waste Disposal Services $5,400 (52325)
*Communications/Telephone $400 (52800)
*Utilities-Fire Suppression $3,630 (53215)

FISCAL & STRATEGIC PLAN IMPACT

Is there a Fiscal Impact?

Yes

Is it currently budgeted?

No

Is it Mandatory or Discretionary?

Discretionary

Discretionary Justification:

Housing Authority provide critical support to each of the facilities and housing for local farmworkers.

Is the general fund affected?

No

Future fiscal impact:

None

Consequences if not approved:

Farmworker Centers would not have sufficient funds for increased operating costs.

 

ENVIRONMENTAL IMPACT

ENVIRONMENTAL DETERMINATION: The proposed action is not a project as defined by 14 California
Code of Regulations 15378 (State CEQA Guidelines) and therefore CEQA is not applicable.