Skip to main content
Napa County Logo
File #: 25-1063    Version: 1
Type: Report Status: Agenda Ready
File created: 5/28/2025 In control: Board of Supervisors
On agenda: 6/17/2025 Final action:
Title: Approve and authorize Budget Amendment for the New Jail, Project 19005, to increase revenue and appropriations to align with the construction schedule for this fiscal year. (Fiscal Impact: $2,700,874 Revenue and Expense; Capital Improvement Fund; Not Budgeted, Discretionary) [4/5 vote required]
Date Ver.Action ByActionResultAction DetailsMeeting DetailsVideo
No records to display.

 

TO:                     Board of Supervisors

FROM:                     Steven Lederer, Director of Public Works

REPORT BY:                     Maiko Klieman, Public Works Administrative Manager

SUBJECT:                     Budget Amendment for Capital Improvement Project 19005

 

RECOMMENDATION

title

Approve and authorize Budget Amendment for the New Jail, Project 19005, to increase revenue and appropriations to align with the construction schedule for this fiscal year. (Fiscal Impact: $2,700,874 Revenue and Expense; Capital Improvement Fund; Not Budgeted, Discretionary)
[4/5 vote required]

body

 

BACKGROUND

The Replacement Jail project is progressing on schedule and on budget, and is now open for staff operations and training (and for inmates shortly).  The project is funded both by the County General Fund and State Funding. State Funding is on a reimbursable basis. When the budget for this fiscal year was built, staff conservatively estimated State reimbursements for the current fiscal year, which resulted in the shortfall in appropriations.

The total project budget for Project 19005 is $124,058,069 and remains unchanged. The total amount budgeted to date is $121,357,195. The difference of $2,700,874 requested in this budget amendment is due to timing of State reimbursements and the final construction costs. Any remaining budget will be carried forward for the final closeout in Fiscal Year 2025-26 and then returned to the General Fund.

Requested Action:

Approval of a Budget Amendment to increase Construction Services appropriation by $2,700,874 (Fund 3000, Sub-Division 3000505, Project 19005, Account 52360) offset by increase to State Funding revenue for the same amount. 
[4/5 vote required]

 

FISCAL & STRATEGIC PLAN IMPACT

Is there a Fiscal Impact?

Yes

Is it currently budgeted?

No

Is it Mandatory or Discretionary?

Discretionary

Discretionary Justification:

Administrative adjustment to align budget to the construction schedule.

Is the general fund affected?

No

Future fiscal impact:

Majority of the project will be completed this Fiscal Year but some small work will continue into next Fiscal Year.

Consequences if not approved:

Budget will not be aligned with the timing of the construction.

 

ENVIRONMENTAL IMPACT

ENVIRONMENTAL DETERMINATION: The proposed action is not a project as defined by 14 California Code of Regulations 15378 (State CEQA Guidelines) and therefore CEQA is not applicable.